Berdasarkan hasil Study Kelayakan p

Berdasarkan hasil Study Kelayakan pada bulan Januari 2015, yang dilakukan oleh KJPP Agus & Ema (No. Ijin : 2.14.0121 dan No Ijin Penilai : P-1.12.00193) dapat disampaikan sebagai berikut :
a. Investasi sebesar ± Rp. 495 miliar, dengan rincian :
i. Tanah : ± Rp 30 miliar (Telah diserahkan tanah dari Bapak Imamsyah Busnan kepada PT. PUM sebagai penyertaan modal/saham).
ii. Mesin : ± Rp. 300 miliar (Leasing - Satake Corporation Japan).
iii. Bangunan : ± Rp. 144 miliar
iv. Pra Operasi & Perijinan : ± Rp. 10 miliar
v. Inventaris : ± Rp. 10 miliar
b. Kebutuhan Modal Kerja : ± Rp. 157 miliar
c. Net Present Value : ± Rp. 643 miliar
d. Internal Rate of Return : ± 36,10 %
e. Return On Investment : ± 49,74 %
f. Pay Back Period : ± 3 Tahun, 11 Bulan

Hasil (Inggris) 1:

Based on the results of the Feasibility Study in January 2015, conducted by KJPP Agus & Ema (No. Permission: 2.14.0121 and No Permit Assessors: P-1.12.00193) can be submitted as follows:a. investment of approximately Rp. 495 billion, with details:i. Land: ± Rp 30 billion (land has been handed over from Mr. Imamsyah Busnan to PT PUM as investment capital/share).II. Engine: ± Rp 300 billion (Leasing-Satake Corporation Japan).III. Building: ± Rp 144 billionIV. Operating Pre & Permitting: ± 10 billion USD.v. Inventory: ± 10 billion USD. b. working capital Needs: ± Rp 157 billion.c. the Net Present Value: ± Rp 643 billion.d. Internal Rate of Return: 36.10 ±%e. Return On Investment: ± 49.74%f. the Pay Back Period: ± 3 years, 11 months

Hasil (Inggris) 2:

Based on the results of the Feasibility Study in January 2015, carried out by KJPP Agus & Ema (No. Permit: 2.14.0121 and Assessment Licence No.: P-1.12.00193) may be submitted as follows:
a. Investment of ± Rp. 495 billion, with details of:
i. Soil: ± Rp 30 billion (the land has been handed over from Mr. Imamsyah Busnan to PT. PUM as equity / share).
Ii. Engine: ± Rp. 300 billion (Leasing - Satake Corporation Japan).
Iii. Building: ± Rp. 144 billion
iv. Pre-Operation & Licensing: ± Rp. 10 billion
v. Inventory: ± Rp. 10 billion
b. Working Capital Needs: ± Rp. 157 billion
c. Net Present Value: ± Rp. 643 billion
d. Internal Rate of Return: 36.10% ±
e. Return On Investment: 49.74% ±
f. Pay Back Period: ± 3 Years, 11 Months